Plan 1587 Modeled Plan, Westcott StationSacramentoCA95827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sacramento at Plan 1587 Modeled Plan, Westcott Station, Sacramento, CA, 95827 generates $3,286/mo in rent and, after a $2,261/mo payment, leaves $428/mo in cash flow. Total monthly income is $3,286/mo, and annual cash flow is $5,139/yr on $153,150 invested. Return on cash invested sits at 23.26% in year one, and rental yield is 8.54% on a $461,990 entry. Equity gained on principal adds $2,981/yr, while 5% annual appreciation builds toward $127,639 over five years. Five-year ROI reaches 120.85% and total cumulative return in cash sums $185,078. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,286/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95827, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,881 (100%) |
| Owner Occupied HU | 4,462 (56.6%) |
| Renter Occupied HU | 3,184 (40.4%) |
| Vacant Housing Units | 235 ( 3.0%) |
| Median Home Value | $453,363 |
| Average Home Value | $454,159 |
Housing Distribution
Address Breakdown
Residential
7,704
Single Family
6,675
Multi-Family
1,029
Businesses
1,339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A