Plan 1478 Plan, Spanish Trails VillasSan AntonioTX78222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at Plan 1478 Plan, Spanish Trails Villas, San Antonio, TX, 78222 earns $1,381/mo cash flow from $2,896/mo rent with a $1,043/mo payment. Total monthly income totals $2,896/mo, and annual cash flow totals $16,570/yr on $70,608 capital. ROI tracks 43.38% on current figures, and rental yield reads 16.32% at a $212,995 purchase. Equity gained on principal adds $1,374/yr, and 5% annual appreciation supports $58,847 over five years. Five-year ROI reaches 229.89% and total cumulative return in cash sums $162,320. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,896/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Housing Distribution
Address Breakdown
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abby Stevenson, Ed Guzman and Tyler Buske • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A