Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at Plan 1477 Modeled Plan, Overlook Ranch, Georgetown, TX, 78626 generates $2,356/mo in rent and, after a $1,556/mo payment, leaves $95/mo in cash flow. Total monthly income is $2,356/mo, and annual cash flow is $1,141/yr on $105,415 invested. Return on cash invested sits at 20.99% in year one, and rental yield is 8.89% on a $317,995 entry. Equity gained on principal adds $2,052/yr, while 5% annual appreciation builds toward $87,856 over five years. Five-year ROI reaches 109.89% and total cumulative return in cash sums $115,846. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,356/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| 2025-11-17 | Price change | $317,995 |
| 2025-10-31 | Price change | $311,995 |
| 2025-09-23 | Price change | $316,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A
