Plan 1463 Modeled Plan, Reserve at Forest Lake TownhomesLake WalesFL33859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Wales at Plan 1463 Modeled Plan, Reserve at Forest Lake Townhomes, Lake Wales, FL, 33859 uses $71,932 cash to close to unlock $8,401/yr annual cash flow and $700/mo monthly cash flow. Total monthly income runs $2,140/mo, and a $1,062/mo payment keeps the spread at $700/mo. Purchase price stands at $216,990, and rental yield measures 11.83% with $2,140/mo rent. Return on cash invested shows 31.59% in year one, and 5% annual appreciation builds toward $59,950 over five years. Five-year ROI reaches 166.13% and total cumulative return in cash records $119,498. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,140/mo property income covering a $1,062/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33859, Lake Wales, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,900 (100%) |
| Owner Occupied HU | 4,212 (61.0%) |
| Renter Occupied HU | 1,592 (23.1%) |
| Vacant Housing Units | 1,096 (15.9%) |
| Median Home Value | $272,083 |
| Average Home Value | $311,644 |
Housing Distribution
Address Breakdown
Residential
5,567
Single Family
4,994
Multi-Family
573
Businesses
573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A