Plan 1458 Plan, VentanaFort WorthTX76126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at Plan 1458 Plan, Ventana, Fort Worth, TX, 76126 generates $3,425/mo in rent and, after a $2,109/mo payment, leaves $361/mo in cash flow. Total monthly income is $3,425/mo, and annual cash flow is $4,328/yr on $142,873 invested. Return on cash invested sits at 22.94% in year one, and rental yield is 9.54% on a $430,990 entry. Equity gained on principal adds $2,781/yr, while 5% annual appreciation builds toward $119,075 over five years. Five-year ROI reaches 120.29% and total cumulative return in cash sums $171,865. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,425/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Housing Distribution
Address Breakdown
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • American Legend Homes
Mls Name: American Legend Homes
Mls ID: #N/A