Plan 1430 Interior Unit Modeled Plan, Groves at Inspirada,Henderson,NV,89044

Investment Highlights

Rental property for sale in Henderson at Plan 1430 Interior Unit Modeled Plan, Groves at Inspirada, Henderson, NV, 89044 priced at $351,990 converts $2,494/mo rent into $460/mo cash flow after a $1,723/mo obligation. Total monthly income equals $2,494/mo, and annual cash flow totals $5,521/yr on $116,685 invested. Return on cash invested prints 24.64% in year one, and rental yield reads 8.5% against a $351,990 entry. Equity gained on principal adds $2,271/yr, while 5% annual appreciation compiles into $97,248 by year five. Five-year ROI reaches 127.71% and total cumulative return in cash sums $149,019. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,494/mo property income covering a $1,723/mo payment, not borrower’s personal income.