Plan 1416 Modeled Plan, Glendale Lakes NorthArcolaTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arcola at Plan 1416 Modeled Plan, Glendale Lakes North, Arcola, TX, 77583 earns $5/mo cash flow from $1,683/mo rent with a $1,155/mo payment. Total monthly income totals $1,683/mo, and annual cash flow totals $59/yr on $78,232 capital. ROI tracks 19.98% on current figures, and rental yield reads 8.56% at a $235,995 purchase. Equity gained on principal adds $1,523/yr, and 5% annual appreciation supports $65,201 over five years. Five-year ROI reaches 104.45% and total cumulative return in cash sums $81,713. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,683/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
