Plan 1404 Modeled Plan, Hamilton ParkElk GroveCA95624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elk Grove at Plan 1404 Modeled Plan, Hamilton Park, Elk Grove, CA, 95624 earns $217/mo cash flow from $3,234/mo rent with a $2,387/mo payment. Total monthly income totals $3,234/mo, and annual cash flow totals $2,606/yr on $161,649 capital. ROI tracks 21.52% on current figures, and rental yield reads 7.96% at a $487,630 purchase. Equity gained on principal adds $3,147/yr, and 5% annual appreciation supports $134,723 over five years. Five-year ROI reaches 111.5% and total cumulative return in cash sums $180,240. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,234/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95624, Elk Grove, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,173 (100%) |
| Owner Occupied HU | 16,020 (75.7%) |
| Renter Occupied HU | 4,639 (21.9%) |
| Vacant Housing Units | 514 ( 2.4%) |
| Median Home Value | $635,804 |
| Average Home Value | $673,355 |
Housing Distribution
Address Breakdown
Residential
21,177
Single Family
20,165
Multi-Family
1,012
Businesses
1,132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A