Plan 1398 Plan, Orchards at ParkwoodHughsonCA95326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hughson at Plan 1398 Plan, Orchards at Parkwood, Hughson, CA, 95326 priced at $451,990 converts $3,114/mo rent into $318/mo cash flow after a $2,212/mo obligation. Total monthly income equals $3,114/mo, and annual cash flow totals $3,818/yr on $149,835 invested. Return on cash invested prints 22.46% in year one, and rental yield reads 8.27% against a $451,990 entry. Equity gained on principal adds $2,917/yr, while 5% annual appreciation compiles into $124,877 by year five. Five-year ROI reaches 116.52% and total cumulative return in cash sums $174,595. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,114/mo property income covering a $2,212/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95326, Hughson, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,793 (100%) |
| Owner Occupied HU | 2,536 (66.9%) |
| Renter Occupied HU | 1,095 (28.9%) |
| Vacant Housing Units | 162 ( 4.3%) |
| Median Home Value | $547,089 |
| Average Home Value | $634,353 |
Housing Distribution
Address Breakdown
Residential
3,053
Single Family
2,865
Multi-Family
188
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Celestino • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A