Plan 1384 Modeled Plan, Painted PrairieAuroraCO80019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at Plan 1384 Modeled Plan, Painted Prairie, Aurora, CO, 80019 earns $580/mo cash flow from $3,115/mo rent with a $2,129/mo payment. Total monthly income totals $3,115/mo, and annual cash flow totals $6,960/yr on $144,199 capital. ROI tracks 24.74% on current figures, and rental yield reads 8.59% at a $434,990 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,180 over five years. Five-year ROI reaches 128.25% and total cumulative return in cash sums $184,929. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,115/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80019, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,729 (100%) |
| Owner Occupied HU | 3,479 (73.6%) |
| Renter Occupied HU | 558 (11.8%) |
| Vacant Housing Units | 692 (14.6%) |
| Median Home Value | $598,698 |
| Average Home Value | $607,670 |
Housing Distribution
Address Breakdown
Residential
3,421
Single Family
2,789
Multi-Family
632
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
