Plan 1360 Modeled Plan, Creekside at Estancia, Austin, TX, 78748 | $591/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 1360 Modeled Plan, Creekside at Estancia, Austin, TX, 78748 | $591/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1833 sft

800 Allende Bnd, Austin, TX, 78748

3 Bed
2 Bath
1315 sft

Plan 1315 Plan, Creekside at Estancia, Austin, TX, 78748

3 Bed
2 Bath
1833 sft

606 Puerta Vallarta Ln #150, Austin, TX, 78748

Plan 1908 Modeled Plan, Creekside at Estancia

3 Bed
3 Bath
1908 sft

Plan 1908 Modeled Plan, Creekside at Estancia, Austin, TX, 78748

Nearby investment properties with comparable prices

5 Bed
2 Bath
1812 sft

194 Balmorehea St, Kyle, TX, 78640

3 Bed
2 Bath
1593 sft

The Caden II Plan, Talavera, Kyle, TX, 78640

4 Bed
2 Bath
1680 sft

The Easton Plan, Talavera, Kyle, TX, 78640

Rosedale Plan, Plum Creek : Stonehill Collection

4 Bed
3 Bath
1879 sft

Rosedale Plan, Plum Creek : Stonehill Collection, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at Plan 1360 Modeled Plan, Creekside at Estancia, Austin, TX, 78748 uses $106,410 cash to close to unlock $7,098/yr annual cash flow and $591/mo monthly cash flow. Total monthly income runs $2,874/mo, and a $1,571/mo payment keeps the spread at $591/mo. Purchase price stands at $320,995, and rental yield measures 10.74% with $2,874/mo rent. Return on cash invested shows 26.58% in year one, and 5% annual appreciation builds toward $88,685 over five years. Five-year ROI reaches 139.84% and total cumulative return in cash records $148,803. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,874/mo property income covering a $1,571/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

* Ceramic tile flooring at kitchen, baths, entry and laundry * Granite kitchen countertops * Dedicated laundry room * Stainless steel kitchen appliances * Kitchen breakfast bar * WaterSense labeled faucets * Den * Smart thermostat * Spacious great room * Split-bedroom layout * Kitchen USB charging port * ENERGY STAR certified home * Convenient to downtown * Basketball court * Community park * Near entertainment and leisure * Walking paths * Pavilion

Neighborhood Data

Neighborhood data shown for ZIP Code: 78748, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,666 (100%)
Owner Occupied HU	13,804 (51.8%)
Renter Occupied HU	11,383 (42.7%)
Vacant Housing Units	1,479 ( 5.5%)
Median Home Value	$500,145
Average Home Value	$569,497