Plan 1338 Modeled Plan, Moonstone at Sunset Ranch, Ontario, CA, 91761 | $486/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1254 sft

2001 S Campus Ave #7F, Ontario, CA, 91761

3 Bed
2 Bath
1032 sft

696 N Gardena St, San Bernardino, CA, 92411

3 Bed
2 Bath
1551 sft

823 Daffodil Dr, Riverside, CA, 92507

Investment Property+ 1 more

2 Bed
2 Bath
877 sft

23410 Sunset Crossing Rd UNIT D, Diamond Bar, CA, 91765

Nearby investment properties with comparable prices

2 Bed
2 Bath
1036 sft

1712 Benedict Way, Pomona, CA, 91767

3 Bed
2 Bath
1080 sft

3250 Apple Ave, Riverside, CA, 92509

3 Bed
2 Bath
1172 sft

6143 Avenue Juan Diaz, Riverside, CA, 92509

2 Bed
2 Bath
1254 sft

4622 San Jose St APT W, Montclair, CA, 91763

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ontario at Plan 1338 Modeled Plan, Moonstone at Sunset Ranch, Ontario, CA, 91761 with 5% annual appreciation on a $502,990 basis while $3,598/mo rent supports operations. Total monthly income totals $3,598/mo and a $2,462/mo payment preserves $486/mo for cash returns. Annual cash flow comes to $5,836/yr on $165,484 deployed, and return on cash invested reaches 23.59% in year one. Equity gained on principal adds $3,246/yr, and five-year appreciation sums $138,967 alongside rental yield of 8.58%. Five-year ROI measures 122.54% and total cumulative return in cash totals $202,786.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,598/mo property income versus a $2,462/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 91761, Ontario, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,119 (100%)
Owner Occupied HU	14,290 (67.7%)
Renter Occupied HU	6,168 (29.2%)
Vacant Housing Units	661 ( 3.1%)
Median Home Value	$621,461
Average Home Value	$617,077