Plan 1289 Modeled Plan, Entrada Del Pueblo at Rancho SahuaritaSahuaritaAZ85629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sahuarita at Plan 1289 Modeled Plan, Entrada Del Pueblo at Rancho Sahuarita, Sahuarita, AZ, 85629 earns $529/mo cash flow from $2,243/mo rent with a $1,419/mo payment. Total monthly income totals $2,243/mo, and annual cash flow totals $6,350/yr on $96,132 capital. ROI tracks 26.51% on current figures, and rental yield reads 9.28% at a $289,990 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,119 over five years. Five-year ROI reaches 137.95% and total cumulative return in cash sums $132,613. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,243/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85629, Sahuarita, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,451 (100%) |
| Owner Occupied HU | 9,514 (83.1%) |
| Renter Occupied HU | 1,318 (11.5%) |
| Vacant Housing Units | 619 ( 5.4%) |
| Median Home Value | $363,239 |
| Average Home Value | $382,557 |
Housing Distribution
Address Breakdown
Residential
11,112
Single Family
10,486
Multi-Family
626
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
