Plan 1262 Plan, Bella TierraTucsonAZ85730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at Plan 1262 Plan, Bella Tierra, Tucson, AZ, 85730 priced at $334,990 pairs $2,245/mo rent with $264/mo cash flow after a $1,640/mo payment. Total monthly income equals $2,245/mo, and annual cash flow comes to $3,173/yr on $111,049 invested. Return on cash invested is 22.77% in year one, and rental yield stands at 8.04% on a $334,990 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,552 by year five. Five-year ROI measures 117.82% and total cumulative return in cash reaches $130,841. For financing, Ziffy Mortgage’s DSCR program evaluates $2,245/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85730, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 11,644 (69.2%) |
| Renter Occupied HU | 4,304 (25.6%) |
| Vacant Housing Units | 877 ( 5.2%) |
| Median Home Value | $291,194 |
| Average Home Value | $331,370 |
Housing Distribution
Address Breakdown
Residential
16,414
Single Family
14,151
Multi-Family
2,263
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
