Plan 1259 Modeled Plan, Orchard Park TownhomesSaint AugustineFL32086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at Plan 1259 Modeled Plan, Orchard Park Townhomes, Saint Augustine, FL, 32086 priced at $253,990 pairs $2,270/mo rent with $585/mo cash flow after a $1,243/mo payment. Total monthly income equals $2,270/mo, and annual cash flow comes to $7,016/yr on $84,198 invested. Return on cash invested is 28.24% in year one, and rental yield stands at 10.72% on a $253,990 basis. Equity gained on principal adds $1,639/yr, and 5% annual appreciation accumulates to $70,173 by year five. Five-year ROI measures 148.13% and total cumulative return in cash reaches $124,719. For financing, Ziffy Mortgage’s DSCR program evaluates $2,270/mo property income against a $1,243/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32086, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,295 (100%) |
| Owner Occupied HU | 11,913 (73.1%) |
| Renter Occupied HU | 2,942 (18.1%) |
| Vacant Housing Units | 1,440 ( 8.8%) |
| Median Home Value | $463,641 |
| Average Home Value | $526,140 |
Housing Distribution
Address Breakdown
Residential
15,765
Single Family
14,243
Multi-Family
1,522
Businesses
1,131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A