Plan 1148 Plan, Star Trail - 55s, Prosper, TX, 75078 | 6.94% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
4763 sft

3200 Anaquitas Ln, McKinney, TX, 75071

5 Bed
5 Bath
3977 sft

513 Yarrow St, Little Elm, TX, 75068

5 Bed
3 Bath
2765 sft

715 Calvin Way, Celina, TX, 75009

4 Bed
3 Bath
2739 sft

2407 Shadow Vale Ct, Highland Village, TX, 75077

Nearby investment properties with comparable prices

$ 671,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

Wordsworth Ave #UJW067, Celina, TX, 75009

5 Bed
4 Bath
3253 sft

3861 Poppywood Dr, Little Elm, TX, 75068

3 Bed
3 Bath
2532 sft

3101 Sir Judge Dr, Lewisville, TX, 75056

4 Bed
4 Bath
2575 sft

4221 Holbrook Dr, McKinney, TX, 75071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 15.23% in year one, and rental yield is 6.94% on a $789,990 entry. Equity gained on principal adds $5,098/yr, while 5% annual appreciation builds toward $218,260 over five years. Five-year ROI reaches 78.91% and total cumulative return in cash sums $205,089. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,571/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,313 (100%)
Owner Occupied HU	14,666 (75.9%)
Renter Occupied HU	2,459 (12.7%)
Vacant Housing Units	2,188 (11.3%)
Median Home Value	$704,763
Average Home Value	$764,345