Plan 1 Plan, Willow at RiendaRancho Mission ViejoCA92694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rancho Mission Viejo at Plan 1 Plan, Willow at Rienda, Rancho Mission Viejo, CA, 92694 offers $5,400/mo rent that, after a $3,291/mo payment, leaves $1,241/mo cash flow. Total monthly income is $5,400/mo, and annual cash flow is $14,886/yr on $221,208 cash. Return on cash invested measures 26.79% in year one, and rental yield stands at 9.64% at a $672,366 entry. Equity gained on principal adds $4,339/yr while 5% annual appreciation compounds into $185,762 by year five. Five-year ROI records 139.71% and total cumulative return in cash reaches $309,052. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,400/mo property income versus a $3,291/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92694, Ladera Ranch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,491 (100%) |
| Owner Occupied HU | 8,776 (70.3%) |
| Renter Occupied HU | 3,093 (24.8%) |
| Vacant Housing Units | 622 ( 5.0%) |
| Median Home Value | $1,238,127 |
| Average Home Value | $1,295,831 |
Housing Distribution
Address Breakdown
Residential
13,707
Single Family
12,121
Multi-Family
1,586
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Trumark Homes
Mls Name: Trumark Homes
Mls Provider:
Mls ID: #N/A