Plan 1 Plan, Synergy at SOMO Village, Rohnert Park, CA, 94928 | $3,116/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1919 sft

50 Oak Avenue, Novato, CA, 94945

4 Bed
3 Bath
3116 sft

1787 Olivet Road, Santa Rosa, CA, 95401

3 Bed
4 Bath
2550 sft

4044 Sonoma Hwy #16, Napa, CA, 94559

5 Bed
3 Bath
3369 sft

11 Marsala Way, Napa, CA, 94558

Nearby investment properties with comparable prices

2 Bed
2 Bath
1402 sft

316 Green Field Circle, Santa Rosa, CA, 95409

4 Bed
3 Bath
1718 sft

1804 Arroyo Sierra Circle, Santa Rosa, CA, 95405

3 Bed
3 Bath
2400 sft

714 Mendocino Avenue, Santa Rosa, CA, 95401

3 Bed
3 Bath
1712 sft

1456 Waterside Ln, Rohnert Park, CA, 94928

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rohnert Park at Plan 1 Plan, Synergy at SOMO Village, Rohnert Park, CA, 94928 offers a 12.48% rental yield on a $738,990 purchase with $7,688/mo rent. Total monthly income registers $7,688/mo, and a $3,617/mo payment leaves $3,116/mo available for distribution. Annual cash flow reaches $37,398/yr on $243,128 to close, and return on cash invested stands at 35.44% in year one. Equity gained on principal adds $4,769/yr while 5% annual appreciation supports $204,169 over five years. Portfolio math shows five-year ROI at 186.11% and total cumulative return in cash at $452,477. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,688/mo property income against a $3,617/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94928, Rohnert Park, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,563 (100%)
Owner Occupied HU	9,698 (52.2%)
Renter Occupied HU	7,780 (41.9%)
Vacant Housing Units	1,085 ( 5.8%)
Median Home Value	$698,344
Average Home Value	$756,539