Plan 1 Plan, Langston at Mountain HouseTracyCA95391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tracy at Plan 1 Plan, Langston at Mountain House, Tracy, CA, 95391 offers $5,416/mo rent that, after a $3,778/mo payment, leaves $641/mo cash flow. Total monthly income is $5,416/mo, and annual cash flow is $7,693/yr on $253,924 cash. Return on cash invested measures 23.09% in year one, and rental yield stands at 8.42% at a $771,806 entry. Equity gained on principal adds $4,980/yr while 5% annual appreciation compounds into $213,236 by year five. Five-year ROI records 119.88% and total cumulative return in cash reaches $304,404. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,416/mo property income versus a $3,778/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95391, Tracy, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,774 (100%) |
| Owner Occupied HU | 6,304 (71.8%) |
| Renter Occupied HU | 1,832 (20.9%) |
| Vacant Housing Units | 638 ( 7.3%) |
| Median Home Value | $849,163 |
| Average Home Value | $881,315 |
Housing Distribution
Address Breakdown
Residential
8,067
Single Family
8,067
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • Shea Homes-Family
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A