Plan 1 Plan, HarmonyPleasantonCA94566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pleasanton at Plan 1 Plan, Harmony, Pleasanton, CA, 94566 priced at $1,160,900 converts $4,434/mo rent into after a $5,682/mo obligation. Total monthly income equals $4,434/mo. Return on cash invested prints 11.6% in year one, and rental yield reads 4.58% against a $1,160,900 entry. Equity gained on principal adds $7,491/yr, while 5% annual appreciation compiles into $320,735 by year five. Five-year ROI reaches 58.21% and total cumulative return in cash sums $218,940. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,434/mo property income covering a $5,682/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94566, Pleasanton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,866 (100%) |
| Owner Occupied HU | 11,238 (66.6%) |
| Renter Occupied HU | 4,977 (29.5%) |
| Vacant Housing Units | 651 ( 3.9%) |
| Median Home Value | $1,664,555 |
| Average Home Value | $1,618,737 |
Housing Distribution
Address Breakdown
Residential
16,648
Single Family
13,782
Multi-Family
2,866
Businesses
2,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A