Plan 1 Plan, Gateway at Central, San Jose, CA, 95117 | 5.89% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1564 sft

3131 Sylvan Dr, San Jose, CA, 95148

4 Bed
3 Bath
1484 sft

962 S 10th St, San Jose, CA, 95112

3 Bed
2 Bath
1200 sft

88 N Jackson Ave UNIT 105, San Jose, CA, 95116

2 Bed
3 Bath
1375 sft

123 Incense Ter, Sunnyvale, CA, 94086

Nearby investment properties with comparable prices

2 Bed
3 Bath
1533 sft

916 Woodside Rd, Redwood City, CA, 94061

3 Bed
3 Bath
1860 sft

924 Woodside Rd, Redwood City, CA, 94061

3 Bed
2 Bath
1063 sft

183 N 7th St, San Jose, CA, 95112

4 Bed
3 Bath
1717 sft

947 Woodside Rd, Redwood City, CA, 94061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,126/mo, and a $5,115/mo payment. Purchase price stands at $1,044,990, and rental yield measures 5.89% with $5,126/mo rent. Return on cash invested shows 15.62% in year one, and 5% annual appreciation builds toward $288,711 over five years. Five-year ROI reaches 79.77% and total cumulative return in cash records $270,089. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,126/mo property income covering a $5,115/mo payment rather than investor’s personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95117, San Jose, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,893 (100%)
Owner Occupied HU	3,637 (26.2%)
Renter Occupied HU	9,042 (65.1%)
Vacant Housing Units	1,214 ( 8.7%)
Median Home Value	$1,559,959
Average Home Value	$1,508,930