Plan 1 Plan, Arrow Peak, Las Vegas, NV, 89166 | 5.9% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1691 sft

10711 Pappas Ln UNIT 101, Las Vegas, NV, 89144

5 Bed
3 Bath
2290 sft

6860 Toros St, North Las Vegas, NV, 89086

3 Bed
2 Bath
1088 sft

3501 Benson Ln, North Las Vegas, NV, 89032

4 Bed
2 Bath
1821 sft

10155 Misty Step Ave, Las Vegas, NV, 89166

Nearby investment properties with comparable prices

3 Bed
2 Bath
2502 sft

6630 Windy Palm St, North Las Vegas, NV, 89086

6 Bed
4 Bath
2978 sft

2853 Artic St, Las Vegas, NV, 89121

3 Bed
3 Bath
2017 sft

829 Lord Crewe St, Las Vegas, NV, 89138

3 Bed
3 Bath
2001 sft

293 Glacier Meadow Rd, Las Vegas, NV, 89148

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,354/mo, and a $3,338/mo payment. Purchase price stands at $682,038, and rental yield measures 5.9% with $3,354/mo rent. Return on cash invested shows 16.53% in year one, and 5% annual appreciation builds toward $188,435 over five years. Five-year ROI reaches 84.28% and total cumulative return in cash records $189,124. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,354/mo property income covering a $3,338/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$74 monthly HOA