Plan 1, Farmhouse Plan, Shadow Hills, Sparks, NV, 89441 | $123/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1719 sft

10531 Circle Oaks Ct, Reno, NV, 89521

3 Bed
3 Bath
2076 sft

10687 Walton Park Dr, Reno, NV, 89521

4 Bed
3 Bath
2547 sft

7423 Comet Ct, Sparks, NV, 89436

4 Bed
2 Bath
2206 sft

3661 Eutopian Ct, Sparks, NV, 89436

Nearby investment properties with comparable prices

4 Bed
3 Bath
1885 sft

6835 Lunar Descent Dr HOMESITE 1108, Sparks, NV, 89436

4 Bed
3 Bath
1885 sft

6835 Lunar Descent Dr, Sparks, NV, 89436

4 Bed
3 Bath
2247 sft

2124 Great Bluffs Ln HOMESITE 5136, Sparks, NV, 89436

4 Bed
3 Bath
2367 sft

1700 Eagle Landing Dr HOMESITE 1109, Sparks, NV, 89436

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sparks at Plan 1, Farmhouse Plan, Shadow Hills, Sparks, NV, 89441 priced at $694,990 converts $4,170/mo rent into $123/mo cash flow after a $3,402/mo obligation. Total monthly income equals $4,170/mo, and annual cash flow totals $1,477/yr on $228,652 invested. Return on cash invested prints 20.71% in year one, and rental yield reads 7.2% against a $694,990 entry. Equity gained on principal adds $4,485/yr, while 5% annual appreciation compiles into $192,013 by year five. Five-year ROI reaches 106.61% and total cumulative return in cash sums $243,771. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,170/mo property income covering a $3,402/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$31 monthly HOA