Plan 1 - Front Entry Plan, La Playa Place, Hayward, CA, 94545 | 5.16% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1183 sft

438 W Grand Ave APT 615, Oakland, CA, 94612

3 Bed
1 Bath
1464 sft

178 Hermes Ct, Hayward, CA, 94544

2 Bed
1 Bath
1043 sft

3931 Opal St, Oakland, CA, 94609

3 Bed
2 Bath
1164 sft

24753 Willimet Way, Hayward, CA, 94544

Nearby investment properties with comparable prices

3 Bed
2 Bath
1204 sft

253 E Warren Cmn, Fremont, CA, 94539

3 Bed
3 Bath
1938 sft

3315 Rosenblatt St, Hayward, CA, 94544

3 Bed
3 Bath
1808 sft

617 Somi #35, Hayward, CA, 94544

3 Bed
3 Bath
1720 sft

438 Sycamore Hill Dr, Danville, CA, 94526

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,771/mo, and a $5,433/mo payment. Purchase price stands at $1,110,000, and rental yield measures 5.16% with $4,771/mo rent. Return on cash invested shows 13.38% in year one, and 5% annual appreciation builds toward $306,673 over five years. Five-year ROI reaches 67.72% and total cumulative return in cash records $243,555. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,771/mo property income covering a $5,433/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94545, Hayward, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,620 (100%)
Owner Occupied HU	6,933 (65.3%)
Renter Occupied HU	3,361 (31.6%)
Vacant Housing Units	326 ( 3.1%)
Median Home Value	$872,089
Average Home Value	$970,851