Pizarro I Plan, Carillon, Manor, TX, 78653 | 7.5% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Pizarro I Plan, Carillon, Manor, TX, 78653 | 7.5% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1624 sft

Coan Plan, Village at Manor Commons, Manor, TX, 78653

3 Bed
3 Bath
1983 sft

Dallas Plan, Village at Manor Commons, Manor, TX, 78653

3 Bed
3 Bath
2055 sft

Irving Plan, Village at Manor Commons, Manor, TX, 78653

3 Bed
2 Bath
1267 sft

12909 Snow Ln, Manor, TX, 78653

Nearby investment properties with comparable prices

4 Bed
3 Bath
1775 sft

Burnet Plan, Lagos, Manor, TX, 78653

4 Bed
3 Bath
1775 sft

Burnet Plan, Lagos, Manor, TX, 78653

The Callaghan (830) Plan, Turner's Crossing - Reserve Collection

4 Bed
2 Bath
1720 sft

The Callaghan (830) Plan, Turner's Crossing - Reserve Collection, Buda, TX, 78610

4 Bed
2 Bath
2080 sft

7516 Purple Drop Bnd, Del Valle, TX, 78617

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Manor at Pizarro I Plan, Carillon, Manor, TX, 78653 generates $2,280/mo in rent, after a $1,786/mo payment. Total monthly income is $2,280/mo. Return on cash invested sits at 16.78% in year one, and rental yield is 7.5% on a $364,990 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,840 over five years. Five-year ROI reaches 87.28% and total cumulative return in cash sums $105,604. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,280/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Make yourself at home in the Pizarro floorplan, the affordable and functional open-concept design you've been dreaming of. This Smart Series plan features 4 bedrooms, 3 bathrooms, a study, and a 2-car garage, and 2,033 square feet of flowing living space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78653, Manor, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,105 (100%)
Owner Occupied HU	13,219 (73.0%)
Renter Occupied HU	3,411 (18.8%)
Vacant Housing Units	1,475 ( 8.1%)
Median Home Value	$379,053
Average Home Value	$442,432