Pinion Plan, CordoraLas VegasNV89113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at Pinion Plan, Cordora, Las Vegas, NV, 89113 at $621,990 posts ROI 22.87% with $479/mo cash flow from $4,072/mo rent. Total monthly income equals $4,072/mo, and annual cash flow records $5,743/yr on $204,635 to close. Return on cash invested measures 22.87% and rental yield reads 7.86% at the current $621,990. Equity gained on principal adds $4,014/yr, and 5% annual appreciation supports $171,844 by year five. Five-year ROI prints 118.13% and total cumulative return in cash totals $241,744.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,072/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89113, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,756 (100%) |
| Owner Occupied HU | 9,616 (54.2%) |
| Renter Occupied HU | 6,807 (38.3%) |
| Vacant Housing Units | 1,333 ( 7.5%) |
| Median Home Value | $539,895 |
| Average Home Value | $591,311 |
Housing Distribution
Address Breakdown
Residential
18,034
Single Family
12,593
Multi-Family
5,441
Businesses
1,070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
