Pinehurst-Reverse Plan, Village Cooperative of Westfield (Active Adults 62+)CarmelIN46032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carmel at Pinehurst-Reverse Plan, Village Cooperative of Westfield (Active Adults 62+), Carmel, IN, 46032 at $233,000 posts ROI 31.74% with $762/mo cash flow from $2,160/mo rent. Total monthly income equals $2,160/mo, and annual cash flow records $9,141/yr on $77,240 to close. Return on cash invested measures 31.74% and rental yield reads 11.12% at the current $233,000. Equity gained on principal adds $1,504/yr, and 5% annual appreciation supports $64,374 by year five. Five-year ROI prints 166.08% and total cumulative return in cash totals $128,281.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,160/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46032, Carmel, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,816 (100%) |
| Owner Occupied HU | 13,773 (57.8%) |
| Renter Occupied HU | 8,288 (34.8%) |
| Vacant Housing Units | 1,755 ( 7.4%) |
| Median Home Value | $512,292 |
| Average Home Value | $642,862 |
Housing Distribution
Address Breakdown
Residential
21,546
Single Family
16,806
Multi-Family
4,740
Businesses
2,596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
