Pinehurst Plan, Village Cooperative of Westfield (Active Adults 62+),Carmel,IN,46032

Investment Highlights

Rental property for sale in Carmel at Pinehurst Plan, Village Cooperative of Westfield (Active Adults 62+), Carmel, IN, 46032 offers $2,160/mo rent that, after a $1,106/mo payment, leaves $804/mo cash flow. Total monthly income is $2,160/mo, and annual cash flow is $9,642/yr on $74,919 cash. Return on cash invested measures 32.78% in year one, and rental yield stands at 11.47% at a $226,000 entry. Equity gained on principal adds $1,458/yr while 5% annual appreciation compounds into $62,440 by year five. Five-year ROI records 171.66% and total cumulative return in cash reaches $128,603. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,160/mo property income versus a $1,106/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.