Pinehurst Plan, HillbrookTrussvilleAL35173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trussville at Pinehurst Plan, Hillbrook, Trussville, AL, 35173 listed at $516,700 pairs $3,677/mo rent with a $2,529/mo payment to leave $760/mo cash flow. Total monthly income runs $3,677/mo, and annual cash flow reaches $9,126/yr on $169,994 cash to close. Return on cash invested measures 25.43% in year one, and rental yield registers 8.54% at a $516,700 basis. Equity gained on principal adds $3,334/yr, and annual property appreciation at 5% supports $142,755 by year five. Five-year ROI tracks 131.7% and total cumulative return in cash totals $223,879. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,677/mo property income relative to a $2,529/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35173, Trussville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,820 (100%) |
| Owner Occupied HU | 10,116 (85.6%) |
| Renter Occupied HU | 1,187 (10.0%) |
| Vacant Housing Units | 517 ( 4.4%) |
| Median Home Value | $358,083 |
| Average Home Value | $390,275 |
Housing Distribution
Address Breakdown
Residential
12,172
Single Family
12,085
Multi-Family
87
Businesses
1,003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Tower Homes
Mls Name: Tower Development
Mls ID: #N/A