Pinehollow Plan, Wildcat RanchCrandallTX75114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crandall at Pinehollow Plan, Wildcat Ranch, Crandall, TX, 75114 uses $83,206 cash to close to unlock $8,383/yr annual cash flow and $699/mo monthly cash flow. Total monthly income runs $2,484/mo, and a $1,229/mo payment keeps the spread at $699/mo. Purchase price stands at $250,999, and rental yield measures 11.88% with $2,484/mo rent. Return on cash invested shows 29.98% in year one, and 5% annual appreciation builds toward $69,346 over five years. Five-year ROI reaches 158.09% and total cumulative return in cash records $131,544. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,484/mo property income covering a $1,229/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Housing Distribution
Address Breakdown
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
