Pinehill Plan, SWLA Build on Your Lot, Sulphur, LA, 70663 | $411/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1776 sft

2265 Leonard Rd, Sulphur, LA, 70665

3 Bed
2 Bath
1950 sft

903 7th Ave, Lake Charles, LA, 70601

4 Bed
2 Bath
1661 sft

612 W Wayside Dr, Westlake, LA, 70669

3 Bed
2 Bath
2020 sft

327 Tiffany Dawn Loop, Sulphur, LA, 70665

Nearby investment properties with comparable prices

3 Bed
2 Bath
1636 sft

1119 Mitchell St, Lake Charles, LA, 70607

3 Bed
2 Bath
1051 sft

Lafleur IV K Plan, Autumn Crest, Lake Charles, LA, 70607

3 Bed
2 Bath
1051 sft

Lafleur IV H Plan, Autumn Crest, Lake Charles, LA, 70607

3 Bed
2 Bath
1051 sft

Lafleur IV J Plan, Autumn Crest, Lake Charles, LA, 70607

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sulphur at Pinehill Plan, SWLA Build on Your Lot, Sulphur, LA, 70663 priced at $224,900 pairs $1,804/mo rent with $411/mo cash flow after a $1,101/mo payment. Total monthly income equals $1,804/mo, and annual cash flow comes to $4,928/yr on $74,554 invested. Return on cash invested is 26.52% in year one, and rental yield stands at 9.63% on a $224,900 basis. Equity gained on principal adds $1,451/yr, and 5% annual appreciation accumulates to $62,136 by year five. Five-year ROI measures 138.3% and total cumulative return in cash reaches $103,105. For financing, Ziffy Mortgage’s DSCR program evaluates $1,804/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70663, Sulphur, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,668 (100%)
Owner Occupied HU	8,090 (63.9%)
Renter Occupied HU	2,944 (23.2%)
Vacant Housing Units	1,634 (12.9%)
Median Home Value	$206,411
Average Home Value	$222,076