Pinecone Plan, Brookeland Texas Build on Your LotBrookelandTX75931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookeland at Pinecone Plan, Brookeland Texas Build on Your Lot, Brookeland, TX, 75931 uses $53,867 cash to close to unlock $1,462/yr annual cash flow and $122/mo monthly cash flow. Total monthly income runs $1,277/mo, and a $795/mo payment keeps the spread at $122/mo. Purchase price stands at $162,496, and rental yield measures 9.43% with $1,277/mo rent. Return on cash invested shows 22.62% in year one, and 5% annual appreciation builds toward $44,895 over five years. Five-year ROI reaches 118.61% and total cumulative return in cash records $63,893. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,277/mo property income covering a $795/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75931, Brookeland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,018 (100%) |
| Owner Occupied HU | 932 (46.2%) |
| Renter Occupied HU | 148 ( 7.3%) |
| Vacant Housing Units | 938 (46.5%) |
| Median Home Value | $265,132 |
| Average Home Value | $309,654 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,581
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Tru Housing Solutions
Mls Name: Tru Housing Solutions
Mls ID: #N/A