Pine Plan, Tooley HarborElizabeth CityNC27909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elizabeth City at Pine Plan, Tooley Harbor, Elizabeth City, NC, 27909 earns $702/mo cash flow from $3,097/mo rent with a $1,923/mo payment. Total monthly income totals $3,097/mo, and annual cash flow totals $8,429/yr on $130,276 capital. ROI tracks 26.38% on current figures, and rental yield reads 9.46% at a $392,990 purchase. Equity gained on principal adds $2,536/yr, and 5% annual appreciation supports $108,576 over five years. Five-year ROI reaches 137.43% and total cumulative return in cash sums $179,039. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,097/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27909, Elizabeth City, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,132 (100%) |
| Owner Occupied HU | 10,487 (57.8%) |
| Renter Occupied HU | 5,861 (32.3%) |
| Vacant Housing Units | 1,784 ( 9.8%) |
| Median Home Value | $256,977 |
| Average Home Value | $298,406 |
Housing Distribution
Address Breakdown
Residential
17,483
Single Family
17,279
Multi-Family
204
Businesses
1,292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A