PINE Plan, Chappell CreekNorth Prince GeorgeVA23860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Prince George at PINE Plan, Chappell Creek, North Prince George, VA, 23860 priced at $444,990 pairs $3,245/mo rent with $585/mo cash flow after a $2,178/mo payment. Total monthly income equals $3,245/mo, and annual cash flow comes to $7,019/yr on $147,514 invested. Return on cash invested is 24.67% in year one, and rental yield stands at 8.75% on a $444,990 basis. Equity gained on principal adds $2,871/yr, and 5% annual appreciation accumulates to $122,943 by year five. Five-year ROI measures 128.08% and total cumulative return in cash reaches $188,933. For financing, Ziffy Mortgage’s DSCR program evaluates $3,245/mo property income against a $2,178/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23860, Hopewell, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,663 (100%) |
| Owner Occupied HU | 6,703 (52.9%) |
| Renter Occupied HU | 4,722 (37.3%) |
| Vacant Housing Units | 1,238 ( 9.8%) |
| Median Home Value | $212,882 |
| Average Home Value | $239,747 |
Housing Distribution
Address Breakdown
Residential
12,113
Single Family
11,559
Multi-Family
554
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A