PINE Plan, Arbors at Farms of New KentNew KentVA23124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Kent at PINE Plan, Arbors at Farms of New Kent, New Kent, VA, 23124 priced at $445,990 pairs $2,836/mo rent with $170/mo cash flow after a $2,183/mo payment. Total monthly income equals $2,836/mo, and annual cash flow comes to $2,038/yr on $147,846 invested. Return on cash invested is 21.29% in year one, and rental yield stands at 7.63% on a $445,990 basis. Equity gained on principal adds $2,878/yr, and 5% annual appreciation accumulates to $123,219 by year five. Five-year ROI measures 109.94% and total cumulative return in cash reaches $162,547. For financing, Ziffy Mortgage’s DSCR program evaluates $2,836/mo property income against a $2,183/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23124, New Kent, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,554 (100%) |
| Owner Occupied HU | 2,304 (90.2%) |
| Renter Occupied HU | 160 ( 6.3%) |
| Vacant Housing Units | 90 ( 3.5%) |
| Median Home Value | $390,446 |
| Average Home Value | $504,609 |
Housing Distribution
Address Breakdown
Residential
2,593
Single Family
2,593
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
