Pier Plan, Breakfast Point East Phase IIPanama City BeachFL32407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City Beach at Pier Plan, Breakfast Point East Phase II, Panama City Beach, FL, 32407 at $566,400 posts ROI 26.39% with $984/mo cash flow from $4,742/mo rent. Total monthly income equals $4,742/mo, and annual cash flow records $11,802/yr on $186,346 to close. Return on cash invested measures 26.39% and rental yield reads 10.05% at the current $566,400. Equity gained on principal adds $3,655/yr, and 5% annual appreciation supports $156,486 by year five. Five-year ROI prints 138.19% and total cumulative return in cash totals $257,507.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,742/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32407, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,951 (100%) |
| Owner Occupied HU | 3,651 (26.2%) |
| Renter Occupied HU | 4,348 (31.2%) |
| Vacant Housing Units | 5,952 (42.7%) |
| Median Home Value | $449,782 |
| Average Home Value | $483,329 |
Housing Distribution
Address Breakdown
Residential
10,160
Single Family
6,283
Multi-Family
3,877
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A