Piedmont P Plan, Rush Creek,Edmond,OK,73025

Investment Highlights

Investment property for sale in Edmond at Piedmont P Plan, Rush Creek, Edmond, OK, 73025 offers a 9.28% rental yield on a $557,000 purchase with $4,306/mo rent. Total monthly income registers $4,306/mo, and a $2,726/mo payment leaves $749/mo available for distribution. Annual cash flow reaches $8,990/yr on $183,253 to close, and return on cash invested stands at 24.97% in year one. Equity gained on principal adds $3,594/yr while 5% annual appreciation supports $153,889 over five years. Portfolio math shows five-year ROI at 130.21% and total cumulative return in cash at $238,607. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,306/mo property income against a $2,726/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.