Piedmont II Plan, Tennessee NationalLoudonTN37774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loudon at Piedmont II Plan, Tennessee National, Loudon, TN, 37774 priced at $520,900 pairs $3,365/mo rent with $96/mo cash flow after a $2,550/mo payment. Total monthly income equals $3,365/mo, and annual cash flow comes to $1,156/yr on $171,376 invested. Return on cash invested is 20.73% in year one, and rental yield stands at 7.75% on a $520,900 basis. Equity gained on principal adds $3,361/yr, and 5% annual appreciation accumulates to $143,915 by year five. Five-year ROI measures 107.37% and total cumulative return in cash reaches $184,002. For financing, Ziffy Mortgage’s DSCR program evaluates $3,365/mo property income against a $2,550/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37774, Loudon, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,757 (100%) |
| Owner Occupied HU | 8,181 (76.1%) |
| Renter Occupied HU | 1,618 (15.0%) |
| Vacant Housing Units | 958 ( 8.9%) |
| Median Home Value | $402,974 |
| Average Home Value | $516,673 |
Housing Distribution
Address Breakdown
Residential
11,276
Single Family
11,251
Multi-Family
25
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices