Phoenix Plan, Sherwood GardensLandrumSC29356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Landrum at Phoenix Plan, Sherwood Gardens, Landrum, SC, 29356 listed at $337,400 pairs $3,276/mo rent with a $1,651/mo payment to leave $1,268/mo cash flow. Total monthly income runs $3,276/mo, and annual cash flow reaches $15,215/yr on $111,848 cash to close. Return on cash invested measures 33.51% in year one, and rental yield registers 11.65% at a $337,400 basis. Equity gained on principal adds $2,177/yr, and annual property appreciation at 5% supports $93,217 by year five. Five-year ROI tracks 175.46% and total cumulative return in cash totals $196,254. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,276/mo property income relative to a $1,651/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29356, Landrum, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,752 (100%) |
| Owner Occupied HU | 3,521 (74.1%) |
| Renter Occupied HU | 557 (11.7%) |
| Vacant Housing Units | 674 (14.2%) |
| Median Home Value | $407,564 |
| Average Home Value | $511,720 |
Housing Distribution
Address Breakdown
Residential
4,424
Single Family
4,011
Multi-Family
413
Businesses
374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • SKBuilders
Mls Name: SK Builders
Mls Provider:
Mls ID: #N/A