PHOENIX Plan, Edgewood EstatesGreenvilleSC29605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenville at PHOENIX Plan, Edgewood Estates, Greenville, SC, 29605 priced at $341,990 converts $2,604/mo rent into $568/mo cash flow after a $1,674/mo obligation. Total monthly income equals $2,604/mo, and annual cash flow totals $6,817/yr on $113,370 invested. Return on cash invested prints 25.92% in year one, and rental yield reads 9.14% against a $341,990 entry. Equity gained on principal adds $2,207/yr, while 5% annual appreciation compiles into $94,486 by year five. Five-year ROI reaches 134.8% and total cumulative return in cash sums $152,827. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,604/mo property income covering a $1,674/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29605, Greenville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,337 (100%) |
| Owner Occupied HU | 11,655 (63.6%) |
| Renter Occupied HU | 5,250 (28.6%) |
| Vacant Housing Units | 1,432 ( 7.8%) |
| Median Home Value | $335,159 |
| Average Home Value | $427,694 |
Housing Distribution
Address Breakdown
Residential
16,911
Single Family
15,927
Multi-Family
984
Businesses
1,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A