Philomena Plan, The Ranch at Uptown Celina - Select Collection, Celina, TX, 75009 | 8.24% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3295 sft

1429 Torrent Dr, Little Elm, TX, 75068

4 Bed
3 Bath
2466 sft

4151 Dewberry Ln, Prosper, TX, 75078

4 Bed
4 Bath
3481 sft

532 Thompson Dr, Van Alstyne, TX, 75495

4 Bed
2 Bath
2939 sft

2605 Royal Troon Dr, Plano, TX, 75025

Nearby investment properties with comparable prices

3 Bed
3 Bath
2324 sft

15742 Millwood Trl, Frisco, TX, 75033

4 Bed
3 Bath
2278 sft

4225 Tawakoni Dr, McKinney, TX, 75071

$ 580,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

3552 E Cheney Ave #KV8W7P, Kv8w7p Celina, TX, 75009

3 Bed
3 Bath
2479 sft

1027 Kennedy Dr, Allen, TX, 75013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,692/mo. Return on cash invested measures 19.18% and rental yield reads 8.24% at the current $682,995. Equity gained on principal adds $4,407/yr, and 5% annual appreciation supports $188,699 by year five. Five-year ROI prints 100.13% and total cumulative return in cash totals $224,993. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,692/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75009, Celina, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,429 (100%)
Owner Occupied HU	11,602 (70.6%)
Renter Occupied HU	2,714 (16.5%)
Vacant Housing Units	2,113 (12.9%)
Median Home Value	$589,775
Average Home Value	$647,628