PH3 Plan, The OakFalls ChurchVA22043
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find PH3 Plan, The Oak, Falls Church, VA, 22043 in Falls Church worth study. Rental yield 3.23%. The 3.23% gross yield is below cash-flow benchmarks at $1,005,000, but 5% annual appreciation, adding $277,663 over five years, frames this as a capital growth position. Rent of $2,704/mo partially offsets the $4,519/mo payment. Ziffy Mortgage finances appreciation-play properties (0.60 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $167,608.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.2% | 6.2% |
| Monthly Cash Flow | $(3,304) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,704 |
| Total Monthly Debt Service | $5,608 |
| DSCR Ratio | 0.48x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22043, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,770 (100%) |
| Owner Occupied HU | 5,794 (59.3%) |
| Renter Occupied HU | 3,492 (35.7%) |
| Vacant Housing Units | 484 ( 5.0%) |
| Median Home Value | $1,022,596 |
| Average Home Value | $1,108,320 |
Housing Distribution
Address Breakdown
Residential
9,595
Single Family
6,685
Multi-Family
2,910
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22043, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,770 (100%) |
| Owner Occupied HU | 5,794 (59.3%) |
| Renter Occupied HU | 3,492 (35.7%) |
| Vacant Housing Units | 484 ( 5.0%) |
| Median Home Value | $1,022,596 |
| Average Home Value | $1,108,320 |
Housing Distribution
Address Breakdown
Residential
9,595
Single Family
6,685
Multi-Family
2,910
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hoffman Realty
Mls Name: Hoffman Realty
Mls ID: #N/A