PERRY Plan, EvergreenHolly HillSC29059
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, PERRY Plan, Evergreen, Holly Hill, SC, 29059 in Holly Hill earns a 8.16% gross yield at $267,900. Rent of $1,822/mo nets $227/mo after the $1,205/mo mortgage. The 1.51 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $74,016 and $2,467/yr in equity accumulation project a total cumulative return of $115,943.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $227 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,822 |
| Total Monthly Debt Service | $1,488 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29059, Holly Hill, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,663 (100%) |
| Owner Occupied HU | 1,764 (66.2%) |
| Renter Occupied HU | 495 (18.6%) |
| Vacant Housing Units | 404 (15.2%) |
| Median Home Value | $146,053 |
| Average Home Value | $198,417 |
Housing Distribution
Address Breakdown
Residential
2,111
Single Family
2,052
Multi-Family
59
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29059, Holly Hill, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,663 (100%) |
| Owner Occupied HU | 1,764 (66.2%) |
| Renter Occupied HU | 495 (18.6%) |
| Vacant Housing Units | 404 (15.2%) |
| Median Home Value | $146,053 |
| Average Home Value | $198,417 |
Housing Distribution
Address Breakdown
Residential
2,111
Single Family
2,052
Multi-Family
59
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charleston Sales Information • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A