Perkins Plan, Encore at HarmonyHarrisburgNC28075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at Perkins Plan, Encore at Harmony, Harrisburg, NC, 28075 with 5% annual appreciation on a $450,990 basis while $3,066/mo rent supports operations. Total monthly income totals $3,066/mo and a $2,207/mo payment preserves $318/mo for cash returns. Annual cash flow comes to $3,814/yr on $149,503 deployed, and return on cash invested reaches 22.46% in year one. Equity gained on principal adds $2,910/yr, and five-year appreciation sums $124,600 alongside rental yield of 8.16%. Five-year ROI measures 116.38% and total cumulative return in cash totals $173,993.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,066/mo property income versus a $2,207/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28075, Harrisburg, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,188 (100%) |
| Owner Occupied HU | 7,123 (87.0%) |
| Renter Occupied HU | 877 (10.7%) |
| Vacant Housing Units | 188 ( 2.3%) |
| Median Home Value | $459,896 |
| Average Home Value | $503,724 |
Housing Distribution
Address Breakdown
Residential
7,549
Single Family
7,549
Multi-Family
0
Businesses
761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Preston Nowaski • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A