Peridot (THE GEM) Plan, Suburbans Mobile Home Community, Plain City, OH, 43064 | $246/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Clayton Peridot Plan, Suburbans Mobile Home Community

3 Bed
2 Bath
1073 sft

Clayton Peridot Plan, Suburbans Mobile Home Community, Plain City, OH, 43064

Currently Rented+ 2 more

3 Bed
1 Bath
936 sft

1804 Kelton Ave, Columbus, OH, 43207

2 Bed
2 Bath
1024 sft

2375 Woodbrook Cir N #128, Columbus, OH, 43223

Skyline 49 Worthington Arms Plan, Worthington Arms

3 Bed
2 Bath
1216 sft

Skyline 49 Worthington Arms Plan, Worthington Arms, Lewis Center, OH, 43035

Nearby investment properties with comparable prices

2 Bed
1 Bath
480 sft

1478 26th Ave, Columbus, OH, 43211

2 Bed
2 Bath
966 sft

3967 Karl Rd APT 319, Columbus, OH, 43224

2 Bed
2 Bath
902 sft

3941 Karl Rd APT 321, Columbus, OH, 43224

3 Bed
2 Bath
1216 sft

58 Cypress Dr, Marysville, OH, 43040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Plain City at Peridot (THE GEM) Plan, Suburbans Mobile Home Community, Plain City, OH, 43064 priced at $117,900 converts $1,021/mo rent into $246/mo cash flow after a $577/mo obligation. Total monthly income equals $1,021/mo, and annual cash flow totals $2,946/yr on $39,084 invested. Return on cash invested prints 27.45% in year one, and rental yield reads 10.39% against a $117,900 entry. Equity gained on principal adds $761/yr, while 5% annual appreciation compiles into $32,574 by year five. Five-year ROI reaches 143.86% and total cumulative return in cash sums $56,228. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,021/mo property income covering a $577/mo payment, not borrower’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43064, Plain City, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,188 (100%)
Owner Occupied HU	6,135 (74.9%)
Renter Occupied HU	1,502 (18.3%)
Vacant Housing Units	551 ( 6.7%)
Median Home Value	$425,227
Average Home Value	$487,481