Percy 2 Plan, Durham Farms: Classic Parks Collection, Hendersonville, TN, 37075 | $354/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2606 sft

Hampton Plan, Copes Crossing, White House, TN, 37188

4 Bed
3 Bath
2018 sft

2166 Mulberry Downs Cir, Nashville, TN, 37207

3 Bed
3 Bath
1582 sft

802 Vibe Pl, Nashville, TN, 37216

2 Bed
3 Bath
1599 sft

1032 Maynor Ave, Nashville, TN, 37216

Nearby investment properties with comparable prices

5 Bed
4 Bath
2846 sft

3269 Ventura Ave LOT 87, White House, TN, 37188

5 Bed
4 Bath
3282 sft

803 Old Pecan Ln, Lebanon, TN, 37087

3 Bed
3 Bath
1834 sft

322 Aspen Aly, Mount Juliet, TN, 37122

$ 509,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

1234 Riverview Run LOT 3, Madison, TN, 37115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hendersonville at Percy 2 Plan, Durham Farms: Classic Parks Collection, Hendersonville, TN, 37075 with 5% annual appreciation on a $598,990 basis while $3,940/mo rent supports operations. Total monthly income totals $3,940/mo and a $2,932/mo payment preserves $354/mo for cash returns. Annual cash flow comes to $4,249/yr on $197,068 deployed, and return on cash invested reaches 22.22% in year one. Equity gained on principal adds $3,865/yr, and five-year appreciation sums $165,490 alongside rental yield of 7.89%. Five-year ROI measures 114.93% and total cumulative return in cash totals $226,495.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,940/mo property income versus a $2,932/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 37075, Hendersonville, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,010 (100%)
Owner Occupied HU	20,875 (69.6%)
Renter Occupied HU	7,804 (26.0%)
Vacant Housing Units	1,331 ( 4.4%)
Median Home Value	$485,855
Average Home Value	$564,815