Peppermill Plan, Westerly Park at Wildlight - Overlook Collection,Yulee,FL,32097

Investment Highlights

Total monthly income registers $2,646/mo, and a $1,654/mo payment leaves $403/mo available for distribution. Annual cash flow reaches $4,840/yr on $112,044 to close, and return on cash invested stands at 24.23% in year one. Equity gained on principal adds $2,181/yr while 5% annual appreciation supports $93,380 over five years. Portfolio math shows five-year ROI at 126.61% and total cumulative return in cash at $141,863. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,646/mo property income against a $1,654/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.