Pepin Plan, Elwell FarmsHam LakeMN55304








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Ham Lake at Pepin Plan, Elwell Farms, Ham Lake, MN, 55304 offers $5,125/mo rent that, after a $5,453/mo payment. Total monthly income is $5,125/mo. Return on cash invested measures 14.28% in year one, and rental yield stands at 5.52% at a $1,114,168 entry. Equity gained on principal adds $7,190/yr while 5% annual appreciation compounds into $307,824 by year five. Five-year ROI records 72.62% and total cumulative return in cash reaches $262,168. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,125/mo property income versus a $5,453/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











