Penwell Plan, Tollhouse WoodsShepherdstownWV25443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shepherdstown at Penwell Plan, Tollhouse Woods, Shepherdstown, WV, 25443 priced at $438,990 converts $2,952/mo rent into $412/mo cash flow after a $2,149/mo obligation. Total monthly income equals $2,952/mo, and annual cash flow totals $4,939/yr on $145,525 invested. Return on cash invested prints 23.3% in year one, and rental yield reads 8.07% against a $438,990 entry. Equity gained on principal adds $2,833/yr, while 5% annual appreciation compiles into $121,285 by year five. Five-year ROI reaches 120.51% and total cumulative return in cash sums $175,373. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,952/mo property income covering a $2,149/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25443, Shepherdstown, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,231 (100%) |
| Owner Occupied HU | 2,320 (71.8%) |
| Renter Occupied HU | 605 (18.7%) |
| Vacant Housing Units | 306 ( 9.5%) |
| Median Home Value | $443,854 |
| Average Home Value | $478,571 |
Housing Distribution
Address Breakdown
Residential
2,395
Single Family
2,347
Multi-Family
48
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A