Penwell Plan, Magnolia Springs, Charles Town, WV, 25414 | $663/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1830 sft

134 Pochards Ct, Martinsburg, WV, 25403

4 Bed
2 Bath
2279 sft

33 Lone Oak Rd, Ranson, WV, 25438

3 Bed
1 Bath
1537 sft

716 Jefferson Pike, Knoxville, MD, 21758

3 Bed
3 Bath
1428 sft

107 Old Mill Rd, Harpers Ferry, WV, 25425

Nearby investment properties with comparable prices

3 Bed
3 Bath
2218 sft

Scarlett II Plan, Cardinal Pointe, Hedgesville, WV, 25427

3 Bed
4 Bath
1744 sft

Peyton Plan, Bridle Creek, Martinsburg, WV, 25404

3 Bed
2 Bath
2440 sft

251 Kelly Dr, Harpers Ferry, WV, 25425

3 Bed
2 Bath
1465 sft

13 Larimar Ln, Inwood, WV, 25428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at Penwell Plan, Magnolia Springs, Charles Town, WV, 25414 listed at $437,990 pairs $3,198/mo rent with a $2,144/mo payment to leave $663/mo cash flow. Total monthly income runs $3,198/mo, and annual cash flow reaches $7,961/yr on $145,194 cash to close. Return on cash invested measures 25.39% in year one, and rental yield registers 8.76% at a $437,990 basis. Equity gained on principal adds $2,826/yr, and annual property appreciation at 5% supports $121,009 by year five. Five-year ROI tracks 131.74% and total cumulative return in cash totals $191,271. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,198/mo property income relative to a $2,144/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA